Fourth quarter

Full year

NOK in million

2024

2023

2024

2023

Service revenues

16,266

16,116

64,520

62,567

Organic service revenue growth (%)

1.1 %

5.2 %

3.3 %

4.0 %

Total Revenues

20,498

20,934

79,928

80,452

Organic revenue growth (%)

(0.6) %

3.7 %

0.6 %

3.3 %

Operating expenses

(7,195)

(7,282)

(27,217)

(26,832)

EBITDA before other income and other expenses

8,479

8,467

34,980

34,564

Organic EBITDA growth (%)

2.0 %

3.9 %

3.5 %

2.8 %

Operating profit

3,750

3,769

18,623

16,964

Net income from associates and joint ventures

(96)

(8,198)

7,584

(8,466)

Net income attributable to equity holders of Telenor ASA

1,735

(7,683)

19,107

13,734

Capex excl. lease

3,918

3,094

12,948

12,731

Free cash flow before M&A

3,073

4,920

11,366

9,489

Total Free cash flow

2,971

5,525

13,255

15,003

Leverage

2.4x

2.2x

2.4x

2.2x